A Comprehensive Overview of Tata Capital Unlisted Share Price & Journey In the vast expanse of the Indian financial sector, certain names reverberate with a history of trust and reliability. Tata Sons Limited, one of the country's premier business conglomerates, has consistently been at the forefront of driving excellence in numerous sectors. A notable subsidiary under its umbrella is Tata Capital. Read More
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Interest Earned | 8727 | 9090 | 11895 | 16366 |
Other Income | 1260 | 1162 | 1741 | 1832 |
Interest Expended | 5212 | 4889 | 6601 | 9568 |
Operating Expenses | 1371 | 2041 | 2446 | 3346 |
Provisions and contingencies | 1449 | 1080 | 574 | 592 |
PAT | 1242 | 1851 | 2946 | 3327 |
eps | 3.59 | 5.35 | 8.4 | 8.98 |
Gross NPA | 2.2 | 1.9 | 1.71 | 1.71 |
Net NPA | 0.5 | 0.6 | 0.4 | 0.38 |
Financial Ratios | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Advances | 73626 | 90121 | 116756 | 157760 |
Book Value | 28.8 | 33.82 | 48.35 | 66.38 |
P/B | 15.97 | 13.6 | 21.71 | 15.82 |
ROE (%) | 12.45 | 15.8 | 17.37 | 13.53 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 765 | 565 | 486 | 833 |
Cash and Balances | 2026 | 2081 | 3058 | 6995 |
Investments | 3823 | 7846 | 12658 | 7905 |
Advances | 73626 | 90121 | 116756 | 157760 |
Other Assets | 2690 | 1773 | 2604 | 3201 |
Total Assets | 82930 | 102386 | 135562 | 176694 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 3463 | 3463 | 3507 | 3703 |
FV | 10 | 10 | 10 | 10 |
Reserves | 6509 | 8249 | 13451 | 20878 |
Borrowings | 63157 | 79330 | 106309 | 139646 |
Deposits | 0 | 0 | 0 | 0 |
Other Liabilities | 9801 | 11344 | 12295 | 12467 |
Total Liabilities | 82930 | 102386 | 135562 | 176694 |
Cash-Flow Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
PBT (%) | 1614 | 2347 | 3936 | 4392 |
OPBWC | 3194 | 3083 | 3948 | 4758 |
Term Deposit | 0 | 0 | 0 | 0 |
Change in Investment | 0 | 0 | 0 | 0 |
Change in Advances | -383 | -17098 | -26763 | -40889 |
Change in Deposit | 0 | 0 | 0 | 0 |
Other Changes | 578 | 246 | 709 | -5402 |
Working Capital Change | 195 | -16852 | -26054 | -46291 |
Cash Generated From Operations | 3389 | -13769 | -22106 | -41533 |
Tax | 252 | 617 | 1083 | -1223 |
Cash Flow From Operations | 3137 | -14386 | -23189 | -40310 |
Purchase of PPE | -61 | -40 | -207 | -698 |
Sale of PPE | 55 | 63 | 60 | 64 |
Purchase of Investment | -919291 | -246751 | -380770 | -325 |
Sale of investments | 916755 | 244311 | 378996 | 5129 |
Others | -83 | -200 | -348 | 1587 |
Cash flow from Investment | -2625 | -2617 | -2269 | 5757 |
Proceeds from Borrowing | 66376 | 114447 | 82621 | 104439 |
Repayment of Borrowing | -69064 | -97369 | -56467 | 71655 |
Dividend | -90 | -82 | -136 | -74 |
Proceeds from Equity | 260 | 200 | 796 | 1975 |
Others From Financing | -268 | -141 | -385 | -142043 |
Cash Flow from Financing | -2786 | 17055 | 26429 | 35952 |
Net Cash Generated | -2274 | 52 | 971 | 1399 |
Cash at the Start | 4302 | 2026 | 2081 | 3059 |
Cash at the End | 2028 | 2078 | 3052 | 4458 |
Data not found
Company has filed its Pre-filed DRHP with BSE and NSE for its upcoming IPO including a fresh issue of equity shares and OFS
The Rights Issue opening from March 7, 2025 to March 16, 2025 for eligible equity shareholders.
*1,504 crore Rights Issue offer for 5.35 crore shares at 281 each (1:70 ratio)
Tata Capital Limited's Board approved a ₹1,504-crore rights issue and an IPO with a fresh issue of 23 crore shares and an offer for sale
The consolidated financial results for the quarter ending Dec 31, 2024 (Q3)
The consolidated financial results for the quarter ending September 30, 2024 (Q2)
We give you the data, insights, and access—you make the profit.
Get in Touch